Spreadsheet open on a laptop beside a calculator

Answers · Seller carryback

Does seller financing on the replacement count as replacement debt?

Yes. A note you sign to the replacement seller is debt incurred to buy it, so it offsets the mortgage you paid off. It cannot offset cash you take out.

By Breakwater Exchange · Reviewed by our 1031 advisory team · Last reviewed

The short answer

Yes. A promissory note you give the seller of the replacement is a liability you take on to acquire like-kind property, and it offsets the debt you were relieved of on the sale exactly as a bank loan would. Publication 551 adds to replacement basis 'any liabilities you assume (or new debt incurred) on the like-kind property received', and the netting rule in Reg. section 1.1031(d)-2 counts liabilities you take on against liabilities you shed. Lender identity, interest-only terms and a balloon do not change that. Two limits: the note never offsets cash you receive, and it must be a real, documented debt of the same taxpayer that sold.

At a glance

Short answerYes, a seller note counts as debt you incurred on the replacement
What it offsetsMortgage and other debt paid off or assumed on your sale
What it cannot offsetCash or other property you receive
Interest-only or balloonThe principal amount at closing counts; amortization does not matter
Basis effectNew debt incurred on the replacement increases its basis
Interest rateToo little stated interest lets section 483 recharacterize part of the principal
BorrowerThe same taxpayer that sold, or its disregarded entity

The netting rule counts any liability you take on, not only a bank loan

When your sale pays off a mortgage, Reg. section 1.1031(d)-2 treats the relief as money received. Reg. section 1.1031(b)-1(c) then offsets 'consideration given in the form of an assumption of liabilities (or a receipt of property subject to a liability)' against that relief. Neither cares who the creditor is.

Publication 551 puts it in plain terms for exchanges: decrease basis by liabilities 'assumed by the other party (or paid off in a deferred exchange)' on the property given up, and increase it by 'any liabilities you assume (or new debt incurred) on the like-kind property received'. A seller carryback note is new debt incurred on the property received. The full netting picture is on boot netting rules.

Interest-only terms, a short balloon or a second-position note all count at their principal amount

What matters is the principal you owe when the replacement closes. A five-year interest-only note with a balloon covers the same debt as a 25-year amortizing bank loan of the same principal. A seller second behind a bank first also counts; you add the two.

The interest rate matters in a different way. Section 483 treats part of the payments under a contract for the sale or exchange of property as interest when the contract has 'total unstated interest', so a zero-interest or very low-rate note can carry less principal for tax purposes than its face amount. Have your CPA check that the stated rate is adequate before you sign.

Worked example: a $400,000 seller note replaces a $400,000 mortgage

Hypothetical, round numbers, costs ignored; run your own numbers with your CPA. You sell a rental for $1,000,000; $400,000 pays off your mortgage and $600,000 goes to your intermediary. You buy a $1,000,000 replacement, paying $600,000 of exchange money and signing a $400,000 interest-only note to the seller, due in five years.

Debt relieved is $400,000; debt incurred is $400,000. They offset, no cash came to you, and nothing is recognized. On Form 8824 line 15, net liabilities assumed by the other party are the excess over 'any liabilities you assumed', which here is zero.

Change one fact: the seller will carry only $350,000 and you add no cash. Net debt relief is $50,000, which is money received, recognized up to your realized gain. Adding $50,000 of your own cash would fix it, because cash you pay offsets debt relief under the same regulation; see replacing the mortgage or adding cash.

A seller note cannot cover cash you keep, and it has to be a real debt

Reg. section 1.1031(d)-2 is explicit: 'consideration received in the form of cash or other property is not offset by consideration given in the form of an assumption of liabilities'. If your intermediary still holds money after the purchase, a larger seller note does not shelter it; see whether more debt offsets cash taken out.

Make the note look like what it is: a signed promissory note, a recorded mortgage or deed of trust, market terms, and the note shown on the settlement statement as part of the price. The borrower should be the same taxpayer that sold. A note the seller is expected to forgive, or that you plan to pay off from proceeds of the same exchange, invites the question of whether it was ever debt.

This is the mirror image of carrying a note for your own buyer, which is a different problem entirely: that note is not like-kind property; see carrying a note for the buyer.

If no seller will carry paper, a trust interest can supply the debt instead

Seller financing is one way to cover the debt leg without a bank. Another is a Delaware Statutory Trust interest whose property already carries non-recourse financing, a share of which is allocated to you; see whether a DST's loan counts as replacement debt. Our cash out DST structures are high-leverage trusts designed to solve debt requirements with a small portion of proceeds; they pay no current distributions, and you can lose invested capital.

Related questions

Does the seller note have to be as large as my old mortgage?

Only if nothing else covers the gap. Cash you add and other new loans also offset debt relief, so the total of the three must at least equal the debt you were relieved of.

Does it matter that my note is interest-only?

No. The principal owed at closing is what offsets debt relief and enters basis.

Can a seller note to my LLC count if I sold in my own name?

Only if the LLC is disregarded and owned by you, so the borrower is the same taxpayer. A separate taxpayer's debt does not count; see taking title in an LLC.

Can I pay the seller note off early?

Paying it down later from your own funds does not unwind the netting at closing. Planning to retire it with exchange proceeds, though, raises the question of whether the note was ever real debt.

Does the seller note show up on Form 8824?

Yes, as a liability you assumed or incurred. It reduces the net liabilities figure on line 15 and is added on line 18 if it exceeds the debt you were relieved of.

Sources

Checked against these publications on September 30, 2026. Rules and figures change; confirm the current version with your CPA or attorney before you act. This page is general information, not tax or legal advice.

  1. Treas. Reg. Section 1.1031(d)-2, treatment of assumption of liabilities
  2. Treas. Reg. Section 1.1031(b)-1, receipt of other property or money
  3. IRS Publication 551 (12/2025), Basis of Assets
  4. IRS Instructions for Form 8824 (2025)
  5. 26 U.S.C. Section 483, interest on certain deferred payments

Want this mapped onto your own sale?

Tell us what you are selling and when it closes. A Breakwater Exchange advisor will lay out the replacement options, including DSTs that can close inside your deadlines, in a free proposal.

Free 1031 proposal

Access Investment Offerings Other Brokers Can’t Provide

Breakwater Exchange’s expert guidance helps you maximize returns while minimizing tax exposure, so you can invest with clarity and confidence.

years of experience
20+
in DST transactions
$1B+
states licensed
50
vetted national sponsors
8

Tell us about your exchange

Share the basics and an advisor will reach out with next steps.

Are you an accredited investor?

Generally, net worth over $1 million excluding your primary residence, or income over $200,000 ($300,000 with a spouse) in each of the last two years.

No obligation. A Breakwater Exchange advisor reviews every request personally.

Get My Free ProposalFree ProposalBook a Free ConsultationFree Consultation