Magnifying glass over documents with analytics charts

Answers · Cash out DSTs

How much cash can I take out with a zero cash flow DST?

Our cash out DST page describes 80% to 90% of the amount you invest coming back as cash after the trust's refinance. The loan documents set the actual figure.

By Breakwater Exchange · Reviewed by our 1031 advisory team · Last reviewed

The short answer

On the offerings we describe, 80% to 90% of the exchange value you place in the trust can come back to you as cash after the trust's refinance, at a point the offering defines rather than at the exchange closing. That range is a description of structure, not a promise: the actual amount is set by the offering's loan terms and the property's value at the time. The cash is borrowed money, so it is not income when received, but it leaves you with only 10% to 20% of your original equity and a larger loan ahead of you. Our cash out DST page describes the structure.

At a glance

Cash out range on our page80% to 90% of the exchange value invested
WhenAfter the trust's refinance, at a defined point after the exchange closes
Distributions before thenNone; rent services and amortizes the loan
Loan typeNon-recourse; only your invested capital is at risk
Tax on the cashLoan proceeds are not income when received
Equity left inRoughly 10% to 20% of what you invested, plus any later value
What decides the figureThe offering's loan documents and the property's value at refinance

The 80% to 90% figure is a share of what you put in, paid after the refinance

Our cash out DST page puts it this way: after the DST's refinance, you can receive 80% to 90% of your exchange value as cash. Our cash out DSTs explained article describes the same step as extracting a large percentage of original equity, often 80% to 90%, after a defined period.

Those trusts are built for it. They hold triple-net leased property with investment-grade tenants on long leases, financed at high leverage, and all operating income goes to debt service and amortization, so investors receive no monthly distributions. The cash comes from the refinance, and the rest of the value comes at sale.

No figure on our pages fixes the waiting period before the refinance; the offering documents do, and they are the place to read it.

What decides the number in a particular offering

The amount is a loan, so it is sized by a lender against the property, not by the size of your exchange. Three inputs matter: the loan terms already written into the offering, the property's value and lease when the refinance happens, and how much of the original loan has amortized by then.

The trust's structure limits who can change those terms. Rev. Rul. 2004-86 lists the power to 'renegotiate or refinance the obligation used to purchase Blackacre' among the powers that would turn a trust into a business entity. Ask the sponsor exactly how and by whom the refinance is done, and read that section of the memorandum and its tax opinion before you subscribe; the zero cash flow structure explained lists the documents to request.

Risks belong next to the range. A tenant default, a weaker property value, or tighter credit at the refinance date could reduce or delay the cash, and the loan is the first claim on the property.

Worked example: $500,000 placed in a zero cash flow trust

Hypothetical. You place $500,000 of exchange proceeds in a zero cash flow DST. Applying the 80% to 90% description, the refinance would return $400,000 to $450,000, and you would keep an interest worth the remaining $50,000 to $100,000 of equity, plus or minus whatever the property gains or loses.

Nothing is distributed before the refinance, and nothing after it until the property sells. Your share of the larger loan is now ahead of your equity, and the sale has to repay it before you receive anything.

Run your own numbers with your CPA, using the offering's own loan schedule rather than the range.

  • Invested: $500,000.
  • Cash at refinance, on the described range: $400,000 to $450,000.
  • Equity still at work: about $50,000 to $100,000, plus or minus value change.

Size the trust to the cash you need, not the other way round

Because the refinance returns a percentage of what you invest, work backwards: divide the cash you need by the low end of the range to find the subscription, and put the rest of the exchange into income-paying investments. Needing $200,000 on the 80% end points to a $250,000 subscription.

That pairing also keeps the debt side of the exchange working. A highly leveraged trust replaces a lot of mortgage with a small slice of proceeds, as replacing a big mortgage payoff shows.

Compare the cost of that cash with the alternatives before deciding: taking boot at the sale, or refinancing a property you own outright, covered in cash out DST versus taking boot and pulling cash out after a 1031.

Where the cash comes from also decides when it is taxed

Commissioner v. Tufts states the rule: 'Because of this obligation, the loan proceeds do not qualify as income to the taxpayer.' The tax arrives later, because the loan is part of what you realize when the property sells.

That is the subject of is the cash from a zero cash flow DST refinance taxable.

Related questions

Is the 80% to 90% guaranteed?

No. It is how our cash out DST page describes the structure; the actual amount depends on the offering's loan terms and the property at refinance.

Can I take the cash at the exchange closing?

No. Cash at closing would be boot. The cash in this structure comes from a refinance after the exchange, at a point the offering defines.

Do I receive income while waiting for the refinance?

No. All operating income goes to the loan, and investors do not receive current distributions.

Am I personally liable for the bigger loan?

No. Our pages describe the financing as non-recourse, so only your invested capital is at risk.

What do I get when the property sells?

Whatever remains after the loan is repaid, which in a highly leveraged trust may be a small share of the sale price.

Sources

Checked against these publications on September 30, 2026. Rules and figures change; confirm the current version with your CPA or attorney before you act. This page is general information, not tax or legal advice.

  1. Rev. Rul. 2004-86, Delaware statutory trust interests
  2. Commissioner v. Tufts, 461 U.S. 300 (1983)
  3. Treas. Reg. Section 1.1001-2, discharge of liabilities

Need a specific amount of cash?

Tell us the cash you need and your exchange size. We will show you how large a cash out DST subscription that implies and what the offering documents say about the refinance.

Free 1031 proposal

Access Investment Offerings Other Brokers Can’t Provide

Breakwater Exchange’s expert guidance helps you maximize returns while minimizing tax exposure, so you can invest with clarity and confidence.

years of experience
20+
in DST transactions
$1B+
states licensed
50
vetted national sponsors
8

Tell us about your exchange

Share the basics and an advisor will reach out with next steps.

Are you an accredited investor?

Generally, net worth over $1 million excluding your primary residence, or income over $200,000 ($300,000 with a spouse) in each of the last two years.

No obligation. A Breakwater Exchange advisor reviews every request personally.

Get My Free ProposalFree ProposalBook a Free ConsultationFree Consultation