Spreadsheet open on a laptop beside a calculator

Calculators · Boot

Boot Calculator: Cash and Mortgage Boot on a Partial Exchange

Trade down, take cash at closing or replace less debt, and see the cash boot, the mortgage boot after netting, the recognized gain and the federal tax on it by layer.

Illustrative only. Federal 2026 figures from the sources below; confirm your own numbers with your CPA. Last reviewed .

What this calculator does

Boot is anything you receive in an exchange that is not like-kind real property: cash left with the intermediary, cash taken at closing, and debt relief that is not replaced by new debt or new cash. Boot is taxable up to your realized gain, and it is taxed in a fixed order: the depreciation layer first at up to 25%, then the capital gain rates.

Enter both sides of the exchange and the calculator applies the netting rules in Reg. section 1.1031(d)-2, caps the recognized gain at the realized gain, and taxes it by layer on top of your other income. For the whole picture of a fully taxable sale see the 1031 exchange calculator.

Boot and the tax on it

Realized gain$500,000
Cash boot (unspent proceeds plus cash taken)$150,000
Mortgage boot after netting$100,000
Net boot$250,000
Recognized gain (capped at realized gain)$250,000
Taxed as unrecaptured section 1250 gain (up to 25%)$150,000 → $37,500
Taxed at capital gain rates$100,000 → $15,000
Net investment income tax$5,700
Federal tax on the boot$58,200
Still deferred$250,000

Worked example (hypothetical): trading a $900,000 sale down to $750,000 with $100,000 less debt creates $250,000 of boot; the depreciation layer is taxed first. Adding $100,000 of outside cash would erase the mortgage boot. Run your own numbers with your CPA.

How the numbers are calculated

Cash boot = amount realized minus replacement price minus exchange expenses, if positive, plus any cash taken at closing. Mortgage boot = debt relieved minus debt assumed minus cash added, if positive. Net boot is the sum. Recognized gain is the smaller of net boot and realized gain (amount realized less adjusted basis).

Recognized gain is taxed first as unrecaptured section 1250 gain up to the depreciation taken, at ordinary rates capped at 25%, stacked on other taxable income (other income less the 2026 standard deduction), then at the 0/15/20% capital gain rates. The 3.8% net investment income tax is applied to the recognized gain above the fixed thresholds. State tax is not included.

Questions about this calculator

Can cash I add offset mortgage boot?

Yes. Cash you bring to the replacement closing offsets debt relief. Debt you take on never offsets cash you receive. See the netting rules.

Which layer does boot hit first?

Recapture first. Boot is taxed as unrecaptured section 1250 gain up to the depreciation you took, then as capital gain. See boot taxed as recapture or capital gain first.

Do closing costs on the replacement reduce boot?

Exchange expenses such as commissions and title fees reduce boot. Prorations, deposits and loan costs do not. See closing costs paid from exchange funds.

Is boot capped at my gain?

Yes. Recognized gain is the smaller of the net boot and the realized gain under section 1031(b).

Sources

Figures checked on September 30, 2026. Rates and thresholds change each year; this page is general information, not tax or legal advice.

  1. Internal Revenue Code section 1031(b) and (d)
  2. Treasury Regulation section 1.1031(d)-2, treatment of liabilities (netting examples)
  3. Treasury Regulation section 1.1031(k)-1(g)(7), transactional items
  4. IRS, Instructions for Form 8824 (lines 15 to 20)
  5. Rev. Proc. 2025-32, 2026 brackets and capital gain breakpoints

A calculator is a starting point. A proposal is a plan.

Send us the sale details and we will show how a DST, a cash out DST or a direct title security would absorb the exact figures, inside your deadlines.

Free 1031 proposal

Access Investment Offerings Other Brokers Can’t Provide

Breakwater Exchange’s expert guidance helps you maximize returns while minimizing tax exposure, so you can invest with clarity and confidence.

years of experience
20+
in DST transactions
$1B+
states licensed
50
vetted national sponsors
8

Tell us about your exchange

Share the basics and an advisor will reach out with next steps.

Are you an accredited investor?

Generally, net worth over $1 million excluding your primary residence, or income over $200,000 ($300,000 with a spouse) in each of the last two years.

No obligation. A Breakwater Exchange advisor reviews every request personally.

Get My Free ProposalFree ProposalBook a Free ConsultationFree Consultation