Antique map on a wooden desk

Calculators · Sale tax

Rental Property Sale Tax Calculator With Your State's Rate

The federal layers on a rental sale plus your state's rate on one worksheet, with the states that withhold at closing flagged and a link to each state's own rules.

Illustrative only. Federal 2026 figures from the sources below; confirm your own numbers with your CPA. Last reviewed .

What this calculator does

The federal arithmetic is the same in every state: a depreciation layer at up to 25%, a capital gain layer at 0%, 15% or 20%, and the 3.8% surtax above fixed thresholds. The state layer is where sellers get surprised, because the state usually taxes the whole gain at ordinary rates and, in eighteen states, takes a slice at the closing table unless the exchange exemption is filed first.

Pick your state to open its rules page, enter the rate it gives you, and the worksheet adds the state layer to the federal layers. For the equity comparison, use the 1031 exchange calculator.

Federal plus state

Depreciation layer (up to 25%)$28,484
Capital gain layer (0/15/20%)$42,000
Net investment income tax$9,880
Federal total$80,364
State layer at the rate entered$20,000
Total if you sell$100,364
Withholding at closing in this stateNot required

Worked example (hypothetical): a $400,000 gain with $120,000 of depreciation, $110,000 of other income, joint, and a 5% state rate costs about $100,000, a quarter of the gain. An exchange defers the federal layers and, in conforming states, the state layer. Run your own numbers with your CPA.

How the numbers are calculated

Federal layers follow Rev. Proc. 2025-32 and sections 1(h) and 1411, stacked on other taxable income (other income less the 2026 standard deduction). The depreciation layer is taxed at ordinary rates capped at 25%; the remaining gain at 0/15/20%; the 3.8% surtax on the smaller of the gain and the excess of income plus gain over $250,000 joint or $200,000 single.

The state layer is the realized gain times the rate you enter. States that exclude part of long-term gain or use graduated brackets need an effective rate; the state page explains how to find it. Withholding at closing is a prepayment, not an extra tax, and is refunded or credited on the state return.

Questions about this calculator

Why do I enter the state rate myself?

Every state's treatment is different: some tax the gain at a flat rate, some use graduated brackets, some exclude part of long-term gain, and nine have no income tax. The state page for your state gives the rate and the exceptions; the calculator applies whatever you enter to the whole gain.

What does the withholding flag mean?

The states flagged withhold a percentage of the price or gain at closing from nonresident sellers (and in some cases all sellers) unless the exchange exemption is claimed on the right form, often weeks before closing. See which states withhold at closing.

Does my state follow the 1031 deferral?

Every state with an income tax now conforms to section 1031 for real property, though several track the deferred gain and tax it when you later sell out of state. See does a 1031 defer state capital gains tax.

Sources

Figures checked on September 30, 2026. Rates and thresholds change each year; this page is general information, not tax or legal advice.

  1. Rev. Proc. 2025-32, 2026 brackets and capital gain breakpoints
  2. Internal Revenue Code section 1(h)
  3. Internal Revenue Code section 1411, net investment income tax
  4. Breakwater Exchange, 1031 exchange rules by state (each page cites its state statute and forms)

A calculator is a starting point. A proposal is a plan.

Send us the sale details and we will show how a DST, a cash out DST or a direct title security would absorb the exact figures, inside your deadlines.

Free 1031 proposal

Access Investment Offerings Other Brokers Can’t Provide

Breakwater Exchange’s expert guidance helps you maximize returns while minimizing tax exposure, so you can invest with clarity and confidence.

years of experience
20+
in DST transactions
$1B+
states licensed
50
vetted national sponsors
8

Tell us about your exchange

Share the basics and an advisor will reach out with next steps.

Are you an accredited investor?

Generally, net worth over $1 million excluding your primary residence, or income over $200,000 ($300,000 with a spouse) in each of the last two years.

No obligation. A Breakwater Exchange advisor reviews every request personally.

Get My Free ProposalFree ProposalBook a Free ConsultationFree Consultation